Break-even price by tickets sold
Surplus or shortfall by price and tickets sold
The outlined cell is your current scenario. Select any cell to use its price and ticket count.
+ Surplus− Shortfall
Budget worksheet
Same layout as your spreadsheet, updated live. Per-ticket is the amount divided by tickets sold.